Smyrna, Atlanta GA 30082
This 4 bed 4 bath duplex was bought for a total acquisition cost of $113,900. This included the purchase price of $100,000, rehab costs, closing costs, LLC set-up fees, and YDL’s sourcing fee. The property was in a good condition, so the rehab costs were minimal. The property is located in a high-demand, stable, middle-class suburb. This was a cash purchase which gave an initial net yield of 12%.
4 Beds
4 Baths
The property is located in a high-demand, stable, middle-class suburb.
Excellent 12% initial net yield in US$ terms
Use the map to get an idea of the area. For security purposes we have not identified the actual property on the map.
The Numbers
| Total capital investment | $113,900 |
| Gross monthly rent | $1,442 |
| Monthly operating expenses | $261 |
| Net monthly rental | $1,181 |
| Initial net yield | 12% |
Video and Image Gallery
