12% initial yield in stable, middle-class suburb

Smyrna, Atlanta GA 30082

This 4 bed 4 bath duplex was bought for a total acquisition cost of $113,900. This included the purchase price of $100,000, rehab costs, closing costs, LLC set-up fees, and YDL’s sourcing fee. The property was in a good condition, so the rehab costs were minimal. The property is located in a high-demand, stable, middle-class suburb. This was a cash purchase which gave an initial net yield of 12%.

4 Beds 

4 Baths

The property is located in a high-demand, stable, middle-class suburb.
Excellent 12% initial net yield in US$ terms

Use the map to get an idea of the area. For security purposes we have not identified the actual property on the map.

The Numbers

Total capital investment $113,900
Gross monthly rent $1,442
Monthly operating expenses $261
Net monthly rental $1,181
Initial net yield 12%

Video and Image Gallery